| Property | Investment | Location | Acquisition Date | Exit Date | Equity Invested ($M) | Gross IRR (%) | MOIC (x) | Duration (Years) | Status |
|---|---|---|---|---|---|---|---|---|---|
| 3002 N 70TH ST UNIT 217 S | Scottsdale Condo | Scottsdale, AZ | 5/2/2014 | 22/11/2024 | $130,476.65 | 15.12% | 2.45 | 11 | Realized |
| 7008 E GOLD DUST AVE APT | Scottsdale Condo | Scottsdale, AZ | 29/5/2014 | Ongoing | 110,783.71 | 15.72% | 3.47 | 11 | Unrealized |
| 13226 N 40th Pl Phoenix 8 | Phoenix SFR | Phoenix, AZ | 8/1/2015 | 21/10/2024 | 40,596.82 | 16.70% | 7.12 | 10 | Realized |
| 15214 n 36th street 85032 | Phoenix SFR | Phoenix, AZ | 3/10/2015 | 18/6/2024 | 41,373.75 | 13.34% | 6.47 | 9 | Realized |
| 1059 West Cornell Drive, T | Tempe SFR | Tempe, AZ | 12/1/2016 | 6/12/2024 | 53,153.53 | 17.65% | 6.72 | 9 | Realized |
| 722 W 18TH STREET Tempe | Tempe SFR | Tempe, AZ | 20/10/2016 | 12/6/2024 | 62,292.19 | 12.82% | 4.97 | 8 | Realized |
| 2444 E Mcarthur Dr, Tempe | Tempe SFR | Tempe, AZ | 19/7/2017 | 31/5/2024 | 69,606.97 | 18.50% | 5.2 | 7 | Realized |
| 4045 E EMILE ZOLA AVE, Ph | Phoenix SFR | Phoenix, AZ | 18/5/2017 | 17/6/2024 | 56,250.00 | 14.82% | 5.19 | 7 | Realized |
| 4-Plex 909 S Mariana St, Te | Tempe MF | Tempe, AZ | 29/6/2018 | Ongoing | 156,918.46 | 18.37% | 5.58 | 7 | Unrealized |
| 1030 E Fairmount Ave Phoe | Phoenix SFR | Phoenix, AZ | 28/12/2018 | 4/4/2022 | 198,254.65 | 24.27% | 5.77 | 3 | Realized |
| 4 Plex 835 W 3rd ST Tempe | Tempe MF | Tempe, AZ | 1/5/2019 | Ongoing | 171,997.48 | 15.88% | 4.49 | 6 | Unrealized |
| 809 W 1st St Tempe Az 852 | Tempe SFR | Tempe, AZ | 13/12/2019 | Ongoing | 186,654.14 | 14.17% | 4.41 | 6 | Unrealized |
| 906 E Roma Ave Phoenix Az | Phoenix SFR | Phoenix, AZ | 15/12/2020 | Ongoing | 399,716.66 | 10.70% | 2.99 | 5 | Unrealized |
| 1346 E Willetta St Phoenix | Phoenix SFR | Phoenix, AZ | 29/6/2021 | Ongoing | 735,353.54 | 12.05% | 2.61 | 4 | Unrealized |
| 15825 N 25th St, Phoenix, | Phoenix SFR | Phoenix, AZ | 13/6/2022 | Ongoing | 1,001,122.15 | 15.53% | 1.57 | 3 | Unrealized |
| 1101-1105 E Roosevelt | Phoenix MF | Phoenix, AZ | 10/3/2023 | 22/11/2023 | 1,260,690.76 | 37.84% | 1.33 | 1 | Realized |
| 7232 E Belleview St, 7234 E | Scottsdale MF | Scottsdale, AZ | 5/1/2024 | Ongoing | 1,763,938.34 | 18.90% | 1.35 | 2 | Unrealized |
| Hardy 12 Tempe,AZ | Tempe MF | Tempe, AZ | 24/6/2024 | Ongoing | 847,750.00 | 11.44% | 1.55 | 1 | Unrealized |
| 807 W 3RD ST Tempe 25 - 8 | Tempe MF | Tempe, AZ | 11/2/2025 | Ongoing | 222,791.00 | 35.55% | 1.99 | 1 | Unrealized |
| 813 W 3rd St Tempe 25 - 81 | Tempe MF | Tempe, AZ | 11/2/2025 | Ongoing | 223,500.00 | 35.54% | 1.99 | 1 | Unrealized |
| 819 W 3rd St Tempe 25 - 81 | Tempe MF | Tempe, AZ | 11/2/2025 | Ongoing | 220,000.00 | 35.75% | 2.01 | 1 | Unrealized |
| Portfolio Weighted Avg / Total | 7,953,220.80 | 20.75% | 2.21 | 3 | |||||
| Property | Investment | Location | Acquisition Date | Exit Date | Equity Invested ($M) | Gross IRR (%) | MOIC (x) | Duration (Years) | Status |
|---|---|---|---|---|---|---|---|---|---|
| 3002 N 70TH ST UNIT 217 S | Scottsdale Condo | Scottsdale, AZ | 5/2/2014 | 22/11/2024 | $130,476.65 | 15.12% | 2.45 | 11 | Realized |
| 7008 E GOLD DUST AVE APT | Scottsdale Condo | Scottsdale, AZ | 29/5/2014 | Ongoing | 110,783.71 | 15.72% | 3.47 | 11 | Unrealized |
| 13226 N 40th Pl Phoenix 8 | Phoenix SFR | Phoenix, AZ | 8/1/2015 | 21/10/2024 | 40,596.82 | 16.70% | 7.12 | 10 | Realized |
| 15214 n 36th street 85032 | Phoenix SFR | Phoenix, AZ | 3/10/2015 | 18/6/2024 | 41,373.75 | 13.34% | 6.47 | 9 | Realized |
| 1059 West Cornell Drive, T | Tempe SFR | Tempe, AZ | 12/1/2016 | 6/12/2024 | 53,153.53 | 17.65% | 6.72 | 9 | Realized |
| 722 W 18TH STREET Tempe | Tempe SFR | Tempe, AZ | 20/10/2016 | 12/6/2024 | 62,292.19 | 12.82% | 4.97 | 8 | Realized |
| 2444 E Mcarthur Dr, Tempe | Tempe SFR | Tempe, AZ | 19/7/2017 | 31/5/2024 | 69,606.97 | 18.50% | 5.2 | 7 | Realized |
| 4045 E EMILE ZOLA AVE, Ph | Phoenix SFR | Phoenix, AZ | 18/5/2017 | 17/6/2024 | 56,250.00 | 14.82% | 5.19 | 7 | Realized |
| 4-Plex 909 S Mariana St, Te | Tempe MF | Tempe, AZ | 29/6/2018 | Ongoing | 156,918.46 | 18.37% | 5.58 | 7 | Unrealized |
| 1030 E Fairmount Ave Phoe | Phoenix SFR | Phoenix, AZ | 28/12/2018 | 4/4/2022 | 198,254.65 | 24.27% | 5.77 | 3 | Realized |
| 4 Plex 835 W 3rd ST Tempe | Tempe MF | Tempe, AZ | 1/5/2019 | Ongoing | 171,997.48 | 15.88% | 4.49 | 6 | Unrealized |
| 809 W 1st St Tempe Az 852 | Tempe SFR | Tempe, AZ | 13/12/2019 | Ongoing | 186,654.14 | 14.17% | 4.41 | 6 | Unrealized |
| 906 E Roma Ave Phoenix Az | Phoenix SFR | Phoenix, AZ | 15/12/2020 | Ongoing | 399,716.66 | 10.70% | 2.99 | 5 | Unrealized |
| 1346 E Willetta St Phoenix | Phoenix SFR | Phoenix, AZ | 29/6/2021 | Ongoing | 735,353.54 | 12.05% | 2.61 | 4 | Unrealized |
| 15825 N 25th St, Phoenix, | Phoenix SFR | Phoenix, AZ | 13/6/2022 | Ongoing | 1,001,122.15 | 15.53% | 1.57 | 3 | Unrealized |
| 1101-1105 E Roosevelt | Phoenix MF | Phoenix, AZ | 10/3/2023 | 22/11/2023 | 1,260,690.76 | 37.84% | 1.33 | 1 | Realized |
| 7232 E Belleview St, 7234 E | Scottsdale MF | Scottsdale, AZ | 5/1/2024 | Ongoing | 1,763,938.34 | 18.90% | 1.35 | 2 | Unrealized |
| Hardy 12 Tempe,AZ | Tempe MF | Tempe, AZ | 24/6/2024 | Ongoing | 847,750.00 | 11.44% | 1.55 | 1 | Unrealized |
| 807 W 3RD ST Tempe 25 - 8 | Tempe MF | Tempe, AZ | 11/2/2025 | Ongoing | 222,791.00 | 35.55% | 1.99 | 1 | Unrealized |
| 813 W 3rd St Tempe 25 - 81 | Tempe MF | Tempe, AZ | 11/2/2025 | Ongoing | 223,500.00 | 35.54% | 1.99 | 1 | Unrealized |
| 819 W 3rd St Tempe 25 - 81 | Tempe MF | Tempe, AZ | 11/2/2025 | Ongoing | 220,000.00 | 35.75% | 2.01 | 1 | Unrealized |
| Portfolio Weighted Avg / Total | 7,953,220.80 | 20.75% | 2.21 | 3 | |||||